Friday, January 10, 2025

理解债券的一个最佳实例

如何快速理解债券(bond)?通过一个实例就可以了。

假设当前是2011年6月1日,购买加拿大政府3.5%于2020年6月1日到期的债券(Canada 3.5 percent due June 1, 2020)。假设面值为100,000加元,这个债券的当前市场价格为104,861加元,到期收益率为2.882%。购买总成本等于104,861加元(100,000 x 1.04861 = 104,861,由于利息在6月1日支付,这里面没有没有应计利息 )。

几乎所有加拿大国内债券每年支付两次利息,因此每次支付等于1,750加元(100,000 x 0.035 / 2 = 1,750)。

下表是这个债券的实际现金流。

Date Interest Principal
Dec. 1, 2011 $1,750  
June 1, 2012 $1,750  
Dec. 1, 2012 $1,750  
June 1, 2013 $1,750  
Dec. 1, 2013 $1,750  
June 1, 2014 $1,750  
Dec. 1, 2014 $1,750  
June 1, 2015 $1,750  
Dec. 1, 2015 $1,750  
June 1, 2016 $1,750  
Dec. 1, 2016 $1,750  
June 1, 2017 $1,750  
Dec. 1, 2017 $1,750  
June 1, 2018 $1,750  
Dec. 1, 2018 $1,750  
June 1, 2019 $1,750  
Dec. 1, 2019 $1,750  
June 1, 2020 $1,750  
June 1, 2020   $100,000
  $31,500  
  Grand Total $131,500

如上表所示,这只债券支付了十八次$1,750的利息,总共$31,5000,和一次$100,000本金。

然后按照购买时的到期收益率来计算债券的每个组成部分的现值,如下表,就得到了上述的债券的成本104,861美元。完全对上号了。因此,债券是其各部分的总和。

Date Interest Payment Par Value Discount Rate Present Value of $1 Value
Dec. 1, 2011 $1,750
2.883 0.98579 $1,725.13
June 1, 2012 $1,750
2.883 0.97178 $1,700.61
Dec. 1, 2012 $1,750
2.883 0.95797 $1,676.45
June 1, 2013 $1,750
2.883 0.94436 $1,652.63
Dec. 1, 2013 $1,750
2.883 0.93094 $1,629.15
June 1, 2014 $1,750
2.883 0.91771 $1,605.99
Dec. 1, 2014 $1,750
2.883 0.90467 $1,583.17
June 1, 2015 $1,750
2.883 0.89181 $1,560.67
Dec. 1, 2015 $1,750
2.883 0.87914 $1,538.50
June 1, 2016 $1,750
2.883 0.86665 $1,516.64
Dec. 1, 2016 $1,750
2.883 0.85433 $1,495.08
June 1, 2017 $1,750
2.883 0.84219 $1,473.83
Dec. 1, 2017 $1,750
2.883 0.83023 $1,452.90
June 1, 2018 $1,750
2.883 0.81843 $1,432.25
Dec. 1, 2018 $1,750
2.883 0.80680 $1,411.90
June 1, 2019 $1,750
2.883 0.79533 $1,391.83
Dec. 1, 2019 $1,750
2.883 0.78403 $1,372.05
June 1, 2020 $1,750
2.883 0.77289 $1,352.56
June 1, 2020
$100,000 2.883 0.77289 $77,289.00
Total $31,500



Grand Total $131,500


$104,861

上面 PV = 1 / (1 + R/2) ^ n 得出。PV取5位小数点。Value取2位小数点。

至于到期收益率怎么计算,之前有一篇文章写到了。其实我们购买债券的时候,已经给出了当前债券在当前日期和当前购买价格的到期收益率,无需我们计算。

No comments:

Post a Comment